RETAIL SHOP monthly Rental $3,000.00 utilities $500.00 shop assistant $2,000.00 manager salary $3,000.00 5000 cpfs $750.00 medical $0.00 transportation $2,000.00 meals $500.00 other costs1 $0.00 other costs2 $0.00 other costs3 $0.00 TOTAL $11,750.00 monthly X12 months $141,000.00 yearly